{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Budgetbedarf"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budgetbedarf","index":0,"n_rows":20,"n_cols":18,"rows_kept":20,"cut":false,"hidden":false,"merged":[[13,5,13,7],[16,5,16,7],[7,1,7,8],[9,7,9,8]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Listenmenü"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Auswahl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nein"]
[null,"Ermittlung Budgetbedarf für Ihr Qualifikationsmanagement"]
[]
[null,"Bitte ergänzen Sie die Bilanzsumme des letzten festgestellten Jahresabschluss"]
[]
[null,"Bilanzsumme Ihres letzten festgestellten Jahresabschlusses in Mio. EUR"]
[]
[]
[]
[null,null,null,null,null,"Einmalige Einrichtungspauschale in EUR zzgl. UST*    ",null,null,{"$f":"IF(H10<=1000,H10*2.5,IF(AND(H10>1000,H10<=3000),2500+(H10-1000)*1.5,0+IF(AND(H10>3000,H10<=6000),5500+(H10-3000)*0.5,0+IF(H10>6000,7000+(H10-6000)*0.25))))","v":0}]
[]
[]
[null,null,null,null,null,"Lizenzkosten p.a. in EUR zzgl. UST*    ",null,null,{"$f":"IF(H10<=1000,H10*1.5,IF(AND(H10>1000,H10<=3000),1500+(H10-1000)*0.5,0+IF(AND(H10>3000,H10<=6000),2500+(H10-3000)*0.25,0+IF(H10>6000,3250+(H10-6000)*0.25))))","v":0}]
[]
[]
[null,"*Der Mindestbetrag für die Nutzung unseres Qualifikationsmanagement beträgt einmalig 750,00 € und jährlich 500,00 €. "]